1.

Calculate Cash Flow from Operating Activities from the following information: INCOME STATEMENT (STATEMENT OF PROFIT AND LOSS) for the year ended 31st March, 2019 Particulars Note No. (₹) I. Revenue from Operations (Sales) 5,98,000 II. Other Income 1 19,500 III. Total Revnue (I + II) 6,17,500 IV. Expenses; Cost of Materials Consumed 4,00,000 Change in Inventories of Finished Goods and Work-in-Progress 2 15,000 Employee Benefit Expenses 1,05,000 Depreciation and Amortisation Expenses 15,000 Other Expenses 3 20,000 Total Expenses 5,55,000 V. Profit before Tax (III − IV) 62,500 VI. Tax 30% 18,750 VII. Profit after Tax (V − VI) 43,750 Notes to Accounts Particulars ₹ 1. Other Income Rent 15,000 Gain (Profit) on Sale of Machinery 2,500 Interest on Debentures held as Investments 2,000 19,500 Changes in Inventories of Finished Goods and Work-in-Progress (a) Finished Goods Opening Inventories 37,500 Less: Closing Inventories 25,000 Sub-Total 12,500 (b) Work-in-Progress Opening Inventories 22,500 Less: Closing Inventories 20,000 Sub-Total 2,500 Total (a + b) 15,000 2. Other Expenses Office Expenses 12,500 Selling Expenses 6,000 Loss on Sale of Furniture 1,500 20,000 Current Assets and Current Liabilities As on 31st March, 2019 (₹) As on 1st April, 2018 (₹) Trade Receivables 25,000 20,000 Trade Payables 32,500 35,000 Outstanding Expenses 8,000 5,000 Prepaid Expenses 5,000 3,500

Answer» Calculate Cash Flow from Operating Activities from the following information:

















































































INCOME STATEMENT (STATEMENT OF PROFIT AND LOSS)

for the year ended 31st March, 2019

Particulars



Note No.



(₹)


I. Revenue from Operations (Sales)

5,98,000


II. Other Income

1



19,500


III. Total Revnue (I + II)

6,17,500


IV. Expenses;

Cost of Materials Consumed


4,00,000



Change in Inventories of Finished Goods and Work-in-Progress


2



15,000



Employee Benefit Expenses


1,05,000



Depreciation and Amortisation Expenses




15,000



Other Expenses

3

20,000



Total Expenses



5,55,000


V. Profit before Tax (III − IV)

62,500


VI. Tax 30%

18,750


VII. Profit after Tax (V − VI)

43,750




Notes to Accounts































































































Particulars




1. Other Income

Rent


15,000



Gain (Profit) on Sale of Machinery


2,500



Interest on Debentures held as Investments


2,000



19,500


Changes in Inventories of Finished Goods and Work-in-Progress
(a) Finished Goods

Opening Inventories

37,500

Less: Closing Inventories

25,000

Sub-Total


12,500
(b) Work-in-Progress

Opening Inventories


22,500



Less: Closing Inventories


20,000



Sub-Total



2,500



Total (a + b)



15,000


2. Other Expenses

Office Expenses


12,500



Selling Expenses


6,000



Loss on Sale of Furniture


1,500



20,000

































Current Assets and Current Liabilities

As on 31st March,

2019 (₹)



As on 1st April,

2018 (₹)


Trade Receivables

25,000



20,000


Trade Payables

32,500



35,000


Outstanding Expenses

8,000



5,000


Prepaid Expenses

5,000



3,500




Discussion

No Comment Found