1.

From the following Balance Sheet of JY Ltd. as at 31st March 2017, prepare a Cash Flow Statement: BALANCE SHEET as at 31st March, 2017 Particular Note No. 31st March, 2017 (₹) 31st March, 2016 (₹) I. EQUITY AND LIABILITIES 1. Shareholders' Funds (a) Share Capital 5,00,000 5,00,000 (b) Reserves and Surplus 1 1,00,000 (25,000) 2. Non-Current Liabilities Long-term Borrowings 2 2,50,000 1,50,000 3. Current Liabilities (a) Short-term Borrowings 3 1,50,000 1,10,000 (b) Short-term Provisions 4 1,25,000 75,000 Total 11,25,000 8,00,000 II. ASSETS 1. Non-Current Assets Fixed Assets–Tangible 5 6,00,000 4,50,000 2. Current Assets (a) Trade Receivables 2,75,000 2,25,000 (b) Cash and Cash Equivalents 50,000 25,000 (c) Short-term Loans and Advances 2,00,000 1,00,000 Total 11,25,000 8,00,000 Notes to Accounts Particular 31st March, 2017 (₹) 31st March, 2016 (₹) 1. Reserves and Surplus Surplus, i.e., Balance in Statement of Profit and Loss 1,00,000 (25,000) 1,00,000 (25,000) 2. Long-term Borrowings 10% Debentures 2,50,000 1,50,000 2,50,000 1,50,000 3. Short-term Borrowings Bank Overdraft 1,50,000 1,00,000 1,50,000 1,00,000 4. Short-term Provisions Provision for Tax 1,25,000 75,000 1,25,000 75,000 5. Tangible Assets Machinery 7,37,500 5,25,000 Accumulated Depreciation (1,37,500) (75,000) 6,00,000 4,50,000 Note: Proposed Dividend for the years ended 31st March, 2016 and 2017 are ₹ 50,000 and ₹ 75,000 respectively.Additional Information: ₹ 1,00,000, 10% Debentures were issued on 31st March, 2017.

Answer»








From the following Balance Sheet of JY Ltd. as at 31st March 2017, prepare a Cash Flow Statement:
































































































































BALANCE SHEET

as at 31st March, 2017

Particular



Note No.



31st March, 2017 ()



31st March, 2016 ()



I. EQUITY AND LIABILITIES



1. Shareholders' Funds



(a) Share Capital



5,00,000



5,00,000



(b) Reserves and Surplus



1



1,00,000



(25,000)



2. Non-Current Liabilities



Long-term Borrowings



2


2,50,000 1,50,000

3. Current Liabilities



(a) Short-term Borrowings



3



1,50,000



1,10,000



(b) Short-term Provisions



4



1,25,000



75,000



Total



11,25,000



8,00,000



II. ASSETS



1. Non-Current Assets



Fixed Assets–Tangible



5



6,00,000



4,50,000



2. Current Assets



(a) Trade Receivables



2,75,000



2,25,000



(b) Cash and Cash Equivalents



50,000



25,000



(c) Short-term Loans and Advances



2,00,000



1,00,000



Total



11,25,000



8,00,000






Notes to Accounts




















































































































Particular



31st March,



2017



()



31st March,



2016



()



1.



Reserves and Surplus



Surplus, i.e., Balance in Statement of Profit and Loss



1,00,000



(25,000)



1,00,000



(25,000)



2.



Long-term Borrowings



10% Debentures



2,50,000



1,50,000



2,50,000



1,50,000



3.



Short-term Borrowings



Bank Overdraft



1,50,000



1,00,000



1,50,000



1,00,000



4.



Short-term Provisions



Provision for Tax



1,25,000



75,000



1,25,000



75,000



5.



Tangible Assets



Machinery



7,37,500



5,25,000



Accumulated Depreciation



(1,37,500)



(75,000)



6,00,000



4,50,000





Note: Proposed Dividend for the years ended 31st March, 2016 and 2017 are ₹ 50,000 and ₹ 75,000 respectively.



Additional Information: ₹ 1,00,000, 10% Debentures were issued on 31st March, 2017.



Discussion

No Comment Found