1.

Following was the Balance Sheet of M.M. Ltd. as at 31st March, 2015: Particulars Note No. (₹) (₹) I. EQUITY AND LIABILITIES 1. Shareholders' Funds (a) Share Capital 5,00,000 4,00,000 (b) Reserves and Surplus 1 2,00,000 (50,000) 2. Non-Current Liabilities Long-term Borrowings 2 4,50,000 5,00,000 3. Current Liabilities (a) Short-term Borrowings 3 1,50,000 50,000 (b) Short-term Provisions 4 70,000 90,000 Total Total Expenses 13,70,000 9,90,000 II. ASSETS 1. Non-Current Assets (a) Fixed Assets: (i) Tangible Assets 5 10,03,000 7,20,000 (ii) Intangible Assets 6 20,000 30,000 (b) Non-Current Investments 1,00,000 75,000 2. Current Assets (a) Current Investments 50,000 60,000 (b) Inventories 7 1,07,000 45,000 (c) Cash and Cash Equivalents 90,000 60,000 Total 13,70,000 9,90,000 Notes to Accounts Particular 31st March 2015 (₹) 31st March 2014 (₹) 1. Reserves and Surplus Surplus, i.e., Balance in Statement of Profit and Loss 2,00,000 (50,000) 2,00,000 (50,000) 2. Long-term Borrowings 12% Debentures 4,50,000 5,00,000 4,50,000 5,00,000 3. Short-term Borrowings Bank Overdraft 1,50,000 50,000 1,50,000 50,000 4. Short-term Provisions Provision for Tax 70,000 90,000 70,000 90,000 5. Tangible Assets Machinery 12,03,000 8,21,000 Less: Accumulated Depreciation (2,00,000) (1,01,000) 10,03,000 7,20,000 6. Intangible Assets Goodwill 20,000 30,000 20,000 30,000 7. Inventories Stock-in-Trade 1,07,000 45,000 1,07,000 45,000 Additional Information:1. 12% Debentures were redeemed on 31st March, 2015.2. Tax ₹ 70,000 was paid during the year.Prepare Cash Flow Statement.

Answer» Following was the Balance Sheet of M.M. Ltd. as at 31st March, 2015:















































































































































Particulars Note No.
(₹)


(₹)

I. EQUITY AND LIABILITIES

1. Shareholders' Funds


(a) Share Capital

5,00,000 4,00,000

(b) Reserves and Surplus

1 2,00,000 (50,000)

2. Non-Current Liabilities


Long-term Borrowings

2 4,50,000 5,00,000

3. Current Liabilities


(a) Short-term Borrowings

3 1,50,000 50,000

(b) Short-term Provisions

4 70,000 90,000

Total Total Expenses

13,70,000 9,90,000
II. ASSETS

1. Non-Current Assets


(a) Fixed Assets:


(i) Tangible Assets

5 10,03,000 7,20,000

(ii) Intangible Assets

6 20,000 30,000

(b) Non-Current Investments

1,00,000 75,000

2. Current Assets


(a) Current Investments

50,000 60,000

(b) Inventories

7 1,07,000 45,000

(c) Cash and Cash Equivalents

90,000 60,000

Total

13,70,000 9,90,000



Notes to Accounts





















































































































































Particular



31st March 2015



(₹)



31st March 2014



(₹)



1.


Reserves and Surplus


Surplus, i.e., Balance in Statement of Profit and Loss

2,00,000



(50,000)





2,00,000



(50,000)



2.


Long-term Borrowings






12% Debentures

4,50,000



5,00,000





4,50,000



5,00,000



3.


Short-term Borrowings






Bank Overdraft

1,50,000



50,000





1,50,000



50,000



4.


Short-term Provisions






Provision for Tax

70,000



90,000





70,000



90,000



5.


Tangible Assets






Machinery

12,03,000



8,21,000




Less: Accumulated Depreciation

(2,00,000)



(1,01,000)





10,03,000



7,20,000



6.


Intangible Assets






Goodwill

20,000



30,000





20,000



30,000



7.


Inventories






Stock-in-Trade

1,07,000



45,000





1,07,000



45,000











Additional Information:

1. 12% Debentures were redeemed on 31st March, 2015.

2. Tax ₹ 70,000 was paid during the year.

Prepare Cash Flow Statement.


Discussion

No Comment Found

Related InterviewSolutions