1.

From the following Balance Sheet of SRS Ltd. and the additional information as on 31st March, 2016, prepare a Cash Flow Statement: SRS Ltd. BALANCE SHEET as on 31st March, 2016 Particulars ulars Note No. 31st March, 2016 (₹) 31st March, 2015 (₹) I. EQUITY AND LIABILITIES 1. Shareholders' Funds (a) Share Capital 4,50,000 3,50,000 (b) Reserves and Surplus 1 1,25,000 50,000 2. Non-Current Liabilities Long-term Borrowings 2 2,25,000 1,75,000 3. Current Liabilities (a) Short-term Borrowingst 3 75,000 37,500 (b) Shrot-term Provisions 4 1,00,000 62,500 Total Total Expenses 9,75,000 6,75,000 II. ASSETS 1, Non-Current Assets (a) Fixed Assets: (i) Tangible 5 7,32,500 4,52,500 (ii) Intangible 6 50,000 75,000 (b) Non-current Investments 75,000 50,000 2. Current Assets (a) Current Investments 20,000 35,000 (b) Inventories 7 61,000 36,000 (c) Cash and Cash Equivalents 36,500 26,500 Total 9,75,000 6,75,000 Notes to Accounts Particular 31st March 2016 (₹) 31st March 2015 (₹) 1. Reserves and Surplus Surplus, i.e., Balance in Statement of Profit and Loss 1,25,000 50,000 2. Long-term Borrowings 12% Debentures 2,25,000 1,75,000 3. Short-term Borrowings Bank Overdraft 75,000 37,500 4. Short-term Provisions Provision for Tax 1,00,000 62,500 5. Tangible Assets Machinery 8,37,500 5,22,500 Accumulated Depreciation (1,05,000) (70,000) 7,32,500 4,52,500 6. Intangible Assets Goodwill 50,000 75,000 7. Inventories Stock-in-Trade 61,000 36,000 Additional Information:(i) ₹50,000, 12% Debentures were issued on 31st March, 2016.(ii) During the year, a piece of machinery costing ₹40,000, on which accumulated depreciation was ₹20,000, was sold at a loss of ₹5,000.

Answer» From the following Balance Sheet of SRS Ltd. and the additional information as on 31st March, 2016, prepare a Cash Flow Statement:










SRS Ltd.

BALANCE SHEET as on 31st March, 2016

















































































































































Particulars ulars


Note No.
31st March, 2016


(₹)


31st March, 2015


(₹)

I. EQUITY AND LIABILITIES

1. Shareholders' Funds


(a) Share Capital

4,50,000 3,50,000

(b) Reserves and Surplus

1 1,25,000 50,000
2. Non-Current Liabilities

Long-term Borrowings

2 2,25,000 1,75,000

3. Current Liabilities


(a) Short-term Borrowingst

3 75,000 37,500

(b) Shrot-term Provisions

4 1,00,000 62,500

Total Total Expenses

9,75,000 6,75,000
II. ASSETS

1, Non-Current Assets


(a) Fixed Assets:


(i) Tangible

5 7,32,500 4,52,500

(ii) Intangible

6 50,000 75,000

(b) Non-current Investments

75,000 50,000

2. Current Assets


(a) Current Investments

20,000 35,000

(b) Inventories

7 61,000 36,000

(c) Cash and Cash Equivalents

36,500 26,500

Total

9,75,000 6,75,000

Notes to Accounts
















































































































Particular



31st March 2016



(₹)



31st March 2015



(₹)



1.


Reserves and Surplus


Surplus, i.e., Balance in Statement of Profit and Loss

1,25,000



50,000



2.


Long-term Borrowings






12% Debentures

2,25,000



1,75,000



3.


Short-term Borrowings






Bank Overdraft

75,000



37,500



4.


Short-term Provisions






Provision for Tax

1,00,000



62,500



5.


Tangible Assets






Machinery

8,37,500



5,22,500




Accumulated Depreciation

(1,05,000)



(70,000)





7,32,500



4,52,500



6.


Intangible Assets






Goodwill

50,000



75,000



7.


Inventories






Stock-in-Trade

61,000



36,000









Additional Information:

(i) ₹50,000, 12% Debentures were issued on 31st March, 2016.

(ii) During the year, a piece of machinery costing ₹40,000, on which accumulated depreciation was ₹20,000, was sold at a loss of ₹5,000.


Discussion

No Comment Found

Related InterviewSolutions