X, Y and Z are partners in a firm sharing profits and losses in the ratio of 5 : 3 : 2. Their Balance Sheet as at 31st March, 2018 was as follows: Z died on 1st April, 2018, X and Y decide to share future profits and losses in ratio of 3 : 5. It was agreed that: (i) Goodwill of the firm be valued 2 years purchase of average of four completed years profits which were : 2014-15 – ₹ 1,00,000; 2015-16 – ₹ 80,000; 2016-17 – ₹ 82,000. (ii) Stock undervalued by ₹ 14,000 and machinery overvalued by ₹ 13,600. All debtors are good. A debtor whose dues of ₹ 400 were written off as bad debts paid 50% in full settlement. Out of the amount of insurance premium which was debited entirely to Profit and Loss Account ₹ 2,200 be carried forward as an unexpired insurance premium. ₹ 1,000 included in Sundry Creditors is not likely to arise. A claim of ₹ 1,000 on account of Workmen Compensation to be provided for. (iii) Investment be sold for ₹ 8,200 and a sum of ₹ 11,200 be paid to execution of Z immediately. The balance to be paid in four equal half-yearly installments together with interest @ 8% p.a. at half year rest. Show Reavaluation Account, Capital Accounts of Partners and the Balance Sheet of the new firm.